1. Chapter Introduction
2. Funds Flow Statement: Objectives
3. Preparing Funds Flow Statement
4. Inflow & Outflow of Funds
5. Funds from Operation
6. Working Capital: Schedule
1. Chapter Introduction:
The term funds may be used differently depending on the users' purpose. Literally, it means a supply that can be drawn upon.
Funds flow is used to refer to changes in or movement of current assets and current liabilities. This movement is of vital importance in understanding and managing the operations of a business.
2. Funds Flow Statement: Objectives:
Q. What is a Funds Flow Statement? (Jan. 01, June 02)
What are the objectives of Funds Flow Statement?
Funds Flow Statement consists three terms Funds, Flow and Statement
Where
Funds = Current Assets – Current Liabilities = Working Capital
Flow = Changes
A statement, which shows ‘Flow of Funds’ or ‘Changes in Working Capital’ is called "Funds Flow Statement".
Funds Flow Statement is prepared to workout the sources from where the additional funds have been received during the year and for what purposes these funds have been applied.
According to Smith Brown, "Funds Flow Statement is prepared in summary form to indicate changes (and trends if prepared regularly) occurring in items of financial condition between two different balance sheet dates."
According to R.N. Anthony, " Funds Flow Statement is a statement prepared to indicate the increases in the cash resources and the utilisation of such resources of a business during the accounting period."
Objectives of Funds Flow:
Profit & Loss Account and Balance Sheet are not able to give answer to some basic questions. For this purpose Funds Flow Statement is prepared. According to Perry Mason who points out in AICPA Research Study No. 2 that without such a statement, the following questions will remain unanswered:
- Where did profit go?
- Why were dividends not larger?
- How was it possible to distribute dividends in excess of current earnings or in the presence of net loss for the period?
- Why were the net current assets down although the net income is up?
- How is that the net current assets are up even though there was a net loss for the period?
- Why must money be borrowed to finance purchase of new plant and equipment when the required amount is exceeded by the "cash flow" (the sum of net income and depreciation)?
- How was the expansion in plant and equipment financed?
- What happened to the proceeds of the sale of plant and machinery resulting from a contraction of operation.
- How was the retirement of debt accomplished?
- What became of the assets derived from an increase in out-standing capital stock?
- What became of the proceeds of the bond issue?
- How was the increase in working capital financed?
3. Preparing Funds Flow Statement:
Q. Define the terms ‘Fund’ and ‘Flow’ in the context of the funds flow statement. How is a funds flow statement prepared? (Jan. 01, June 02)
Meaning of the term ‘Fund’: - The term ‘Fund’ has been assigned different meanings by different people. In narrow sense ‘Funds’ means cash and Bank balance. To many people funds is nothing but having the net effect of various business events on the basis of cash. This explains the trend towards the preparation and presentation of "Cash Flow Statement" in published report of accounts.
But in wider sense the term ‘Fund’ is the sum of cash and assets, which are easily convertible into cash minus current liabilities. In other words ‘Fund’ means excess of current assets over current liabilities. Where current assets include cash in hand, cash at bank, bills receivable, sundry debtors, stock, marketable securities and prepaid expenses etc. The current liabilities include sundry creditors, bills payable, outstanding expenses, short-term loans and bank overdraft etc.
Funds = Current Assets – Current Liabilities = Working Capital
Meaning of the term ‘Flow’: - The term ‘Flow’ means change. Therefore flow of funds means change in working capital. The change in funds may be either positive or negative. It may be inflow of funds or outflow of funds.
Preparation of Funds Flow Statement:
A funds flow statement is basically prepared from non-current items of the balance sheets, prepared at the end of two accounting periods. It takes into account the sources and uses of funds during that accounting period. The major sources and applications of funds are as under
Funds Flow Statement
|
Sources |
|
Rs. |
|
|
Applications |
|
Rs. |
|
Funds from Operation |
XXX |
|
Funds Loss from Operation |
XXX |
|||
|
Issue of Equity Share Capital |
XXX |
|
Redemption of Preference Share Capital |
XXX |
|||
|
Issue of Preference Share Capital |
XXX |
|
Redemption of Debentures |
XXX |
|||
|
Issue of Debentures/Long term Loans |
XXX |
|
Repayment of Long term Loans |
XXX |
|||
|
Premium on issue of shares/debentures |
XXX |
|
Premium on redemption of preference shares/debentures |
XXX |
|||
|
Sale of Investments |
XXX |
|
Purchase of Investments/Fixed Assets |
XXX |
|||
|
Sale of Fixed Assets |
XXX |
|
Dividend Paid |
XXX |
|||
|
Net decrease in working capital(Bal. Fig.) |
XXX |
|
Taxes Paid |
XXX |
|||
|
|
|
|
Drawings by proprietor/partner |
XXX |
|||
|
|
|
|
Net increase in working capital (Bal. Fig.) |
XXX |
|||
|
|
XXX |
|
|
XXX |
|
Liabilities |
|
2004
Rs. |
|
2005
Rs. |
|
|
Assets |
|
2004
Rs. |
|
2005
Rs. |
|
Share Capital |
5,00,000 |
7,00,000 |
|
Land and Building |
80,000 |
1,20,000 |
|||||
|
General Reserve |
50,000 |
70,000 |
|
Plant & Machinery |
5,00,000 |
8,00,000 |
|||||
|
Profit & Loss A/c |
1,00,000 |
1,60,000 |
|
Stock |
1,00,000 |
75,000 |
|||||
|
Sundry Creditors |
1,53,000 |
1,90,000 |
|
Sundry Debtors |
1,50,000 |
1,60,000 |
|||||
|
Bills Payable |
40,000 |
50,000 |
|
Cash |
20,000 |
20,000 |
|||||
|
Outstanding Expenses |
7,000 |
5,000 |
|
|
|
|
|||||
|
|
8,50,000 |
11,75,000 |
|
|
8,50,000 |
11,75,000 |
- Rs. 50,000 depreciation has been charged to Plant & Machinery during the year 2005.
- A piece of machinery costing Rs. 12,000 (Depreciation provided thereon Rs. 7,000) was sold at 60% profit on book value.
Solutions :
Funds Flow Statement
for the year ending on 31st December 2005
|
Sources |
|
Rs. |
|
|
Applications |
|
Rs. |
|
Issue of Share Capital |
2,00,000 |
|
Purchase of Land and Building |
40,000 |
|||
|
Sale of Plant and Machinery |
8,000 |
|
Purchase of Plant and Machinery |
3,55,000 |
|||
|
Funds From Operation |
1,27,000 |
|
|
|
|||
|
Net Decrease in Working Capital |
60,000 |
|
|
|
|||
|
|
3,95,000 |
|
|
3,95,000 |
Schedule of Changes in Working Capital
|
Particulars |
|
2004
Rs. |
|
2005
Rs. |
|
Increase
Rs. |
|
Decrease
Rs. |
|
Current Assets: |
|
|
|
|
||||
|
Stock |
1,00,000 |
75,000 |
|
25,000 |
||||
|
Debtors |
1,50,000 |
1,60,000 |
10,000 |
|
||||
|
Cash |
20,000 |
20,000 |
|
|
||||
|
|
2,70,000 |
2,55,000 |
|
|
||||
|
Current Liabilities: |
|
|
|
|
||||
|
Sundry Creditors |
1,53,000 |
1,90,000 |
|
37,000 |
||||
|
Bills Payable |
40,000 |
50,000 |
|
10,000 |
||||
|
Outstanding Expenses |
7,000 |
5,000 |
2,000 |
|
||||
|
|
2,00,000 |
2,45,000 |
|
|
||||
|
Working Capital |
70,000 |
10,000 |
|
|
||||
|
Net Decrease in Working Capital |
|
60,000 |
60,000 |
|
||||
|
|
70,000 |
70,000 |
72,000 |
72,000 |
Workings
Adjusted Profit & Loss Account
|
Particulars |
|
Rs. |
|
|
Particulars |
|
Rs. |
|
To General Reserve |
20,000 |
|
By Balance b/d |
1,00,000 |
|||
|
To Depreciation |
50,000 |
|
By Gain on sale of Machinery |
3,000 |
|||
|
To Balance c/d |
1,60,000 |
|
By Funds from Operation (Bal. Fig.) |
1,27,000 |
|||
|
|
2,30,000 |
|
|
2,30,000 |
|
Particulars |
|
Rs. |
|
|
Particulars |
|
Rs. |
|
To Balance b/d |
5,00,000 |
|
By Depreciation A/c |
50,000 |
|||
|
To Profit & Loss A/c (Gain on sale) |
3,000 |
|
By Bank A/c (Sale ) |
8,000 |
|||
|
To Bank A/c (Bal. Fig.) |
3,55,000 |
|
By Balance c/d |
8,00,000 |
|||
|
|
8,58,000 |
|
|
8,58,000 |
= Rs. 12,000 – Rs. 7,000 = Rs. 5,000.
Profit on Sale of Machinery = 60/100 x Rs. 5,000 = Rs. 3,000.
Therefore, Machinery sold for Rs. 8,000 (i.e. Rs. 5,000 + Rs. 3,000)
4. Inflow & Outflow of Funds:
Flow of fund takes place whenever there is change in working capital. This change may be either inflow or outflow of funds. There are a few examples of inflow and outflow of funds:
Inflow of Funds
Issue of Equity Share Capital |
Issue of Preference Share Capital |
Issue of Debentures/Long term Loans |
Premium on issue of shares/debentures |
Sale of Investments |
Sale of Fixed Assets |
Redemption of Preference Share Capital |
Redemption of Debentures |
Repayment of Long term Loans |
Premium on redemption of preference shares/debentures |
Purchase of Investments/Fixed Assets |
Dividend Paid |
Taxes Paid |
Drawings by proprietor/partner |
Q. Distinguish between:
- Funds Flow Statement and Position Statement i.e. Balance Sheet
- Funds Flow Statement and Profit & Loss Account
- Funds Flow Statement and Schedule of Changes in Working Capital
a. Funds Flow Statement and Position Statement i.e. Balance Sheet
Basis of Difference |
Balance Sheet |
Funds Flow Statement |
Objective |
A balance sheet is prepared in order to show the financial position of a business at a particulars date. |
A funds flow statement is prepared in order to show the overall inflow or outflow of working capital during a period of time. |
Incorporation |
A balance sheet incorporates all assets and liabilities of the business on a particular date. |
A funds flow statement incorporates the different sources and application of funds during a period. |
Basis |
The balance sheet is prepared on the basis of balances of ledger at the end of a particular period. |
Funds flow statement is prepared on the basis of Profit & Loss A/c, Balance Sheet and other additional information. |
Format |
A balance sheet is prepared in a prescribed format by Indian Companies Act. |
There is no prescribed format for preparation of funds flow statement. |
Concept |
A balance sheet is based on stock concept. It shows the position of assets and liabilities on a particular date. |
A funds flow statement is based on flow concept. It shows the causes for changes in working capital during a period of time. |
Compulsion |
It is compulsory for a company to prepare and present its balance sheet at the time of its general meeting. |
It is not compulsory for a company to prepare and present funds flow statement. |
b. Funds Flow Statement and Profit & Loss Account
Basis of Difference |
Profit & Loss Account |
Funds Flow Statement |
Objective |
Profit & Loss A/c is prepared to workout net profit or net loss of the business. |
A funds flow statement is prepared in order to show the overall inflow or outflow of working capital during a period of time. |
Contents |
Profit & Loss A/c is prepared on the basis of nominal accounts. |
Funds flow statement is prepared on the basis of non-current assets and liabilities. |
Compulsion |
It is compulsory for a company to prepare its Trading and Profit & Loss A/c at the end of its accounting period. |
It is not compulsory for a company to prepare funds flow statement. |
Capacity |
Profit & Loss A/c is prepared in order to show the performance of business activities. |
Funds flow statement helps in financial activities of a business. |
Tool of financial analysis |
Profit & Loss A/c is one of the basic financial statements, which provides information for analysis of financial statement. |
Funds flow statement is an important tool of analysis of financial statement. |
c. Funds Flow Statement and Schedule of Changes in Working Capital
Basis of Difference |
Schedule of Changes in Working Capital |
Funds Flow Statement |
Objective |
Schedule of changes in working capital is prepared to workout the net increases or decreases in working capital. |
A funds flow statement is prepared in order to show the overall inflow or outflow of working capital during a period of time. |
Basis |
Schedule of changes in working capital is prepared on the basis of current assets and current liabilities. |
Funds flow statement is prepared on the basis of Fixed Assets and Fixed Liabilities. |
Contents |
Schedule of changes in working capital is prepared only with the help of two Balance sheets. |
Funds flow statement is prepared with the help of two balance sheets, profit & loss account and |
5. Funds from Operation
Funds from Operation = Net Sales – Cost of goods sold – Operating Expenses.
Funds from operation means Operating Profit, which is calculated after deducting cost of goods sold and operating expenses from the amount of net sales.
Funds from Operation may also be calculated in the following manner:
|
|
|
Rs. |
|
Net Profit (for the current year) |
XXX |
|
|
Add: Non-cash and non-operating items like |
|
|
|
Depreciation |
XXX |
|
|
Profit transfer to General Reserve/other Reserves |
XXX |
|
|
Profit transfer to Sinking Fund/other Funds |
|
XXX |
|
Provisions made during the year (Except provision on debtors) |
|
XXX |
|
Loss on sale of Investment |
|
XXX |
|
Loss on sale of Fixed Assets |
|
XXX |
|
Proposed Dividend |
|
XXX |
|
Interim Dividend |
|
XXX |
|
Premium on Redemption of Preference Shares/Debentures |
|
XXX |
|
Writing off: |
|
XXX |
|
Goodwill |
|
XXX |
|
Preliminary Expenses |
|
XXX |
|
Discount on issue of shares and debentures |
|
XXX |
|
Patent Right/Copy Right/Trade Marks |
|
XXX |
|
Underwriting Commission |
|
XXX |
|
|
|
XXX |
|
Less: Non-cash and non-operating incomes like |
|
|
|
Gain on sale of Investment |
|
XXX |
|
Gain on sale of Fixed Assets |
|
XXX |
|
Appreciation |
|
XXX |
|
Rent from Tenants |
|
XXX |
|
Interest/Dividend received |
|
XXX |
|
Refund of Tax |
|
XXX |
|
Excess provision written back etc. |
|
XXX |
|
|
|
XXX |
|
Funds From Operation |
|
XXX |
6. Working Capital: Schedule
Schedule of changes in working capital is prepared on the basis of current assets and current liabilities given in the balance sheet for two years. It is prepared in the following manner:
|
Particulars |
|
Previous Year
Rs. |
|
Current Year
Rs. |
|
Increase
Rs. |
|
Decrease
Rs. |
|
Current Assets: |
|
|
|
|
||||
|
Cash in hand |
XXX |
XXX |
|
|
||||
|
Cash at Bank |
XXX |
XXX |
|
|
||||
|
Bills Receivable |
XXX |
XXX |
|
|
||||
|
Sundry Debtors |
XXX |
XXX |
|
|
||||
|
Stock |
XXX |
XXX |
|
|
||||
|
Accrued Income |
XXX |
XXX |
|
|
||||
|
Marketable Securities |
XXX |
XXX |
|
|
||||
|
Prepaid Expenses |
XXX |
XXX |
|
|
||||
|
|
XXX |
XXX |
|
|
||||
|
Current Liabilities: |
|
|
|
|
||||
|
Sundry Creditors |
XXX |
XXX |
|
|
||||
|
Bills Payable |
XXX |
XXX |
|
|
||||
|
Bank Overdraft |
XXX |
XXX |
|
|
||||
|
Outstanding Expenses |
XXX |
XXX |
|
|
||||
|
Amounts received in advance |
XXX |
XXX |
|
|
||||
|
|
XXX |
XXX |
|
|
||||
|
Working Capital (CA – CL) |
|
|
|
|
||||
|
Net increase/decrease in working capital |
|
|
|
|
||||
|
|
XXX |
XXX |
XXX |
XXX |
NOTE: